令和4 年度要求 |
令和4 年度査定 |
積算内訳 |
金額 |
積算内訳 |
金額 |
1 一般被保険者医療給付費分 |
▲8,039,808 |
|
▲8,039,808 |
|
|
|
|
185,429,274,000円-193,469,082,000円 |
▲8,039,808 |
185,429,274,000円-193,469,082,000円 |
▲8,039,808 |
|
|
|
|
|
|
|
|
2 審査支払手数料分 |
225,975 |
|
225,975 |
|
|
|
|
1,542,357,000円-1,316,382,000円 |
225,975 |
1,542,357,000円-1,316,382,000円 |
225,975 |
|
|
|
|
|
|
|
|
|
▲7,813,833 |
|
▲7,813,833 |
|
▲7,813,833 |
|
▲7,813,833 |
|
▲7,813,833 |
|
▲7,813,833 |
|
▲7,813,833 |
|
▲7,813,833 |
|
▲7,813,833 |
|
▲7,813,833 |
1 療養給付費等負担金(医療分) |
12,839,157 |
|
12,839,157 |
|
|
|
|
127,647,832,000円-114,808,675,000円 |
12,839,157 |
127,647,832,000円-114,808,675,000円 |
12,839,157 |
|
|
|
|
|
|
|
|
|
12,839,157 |
|
12,839,157 |
|
12,839,157 |
|
12,839,157 |
|
12,839,157 |
|
12,839,157 |
1 高額医療費負担金 |
694,903 |
|
694,903 |
|
|
|
|
8,161,130,000円-7,466,227,000円 |
694,903 |
8,161,130,000円-7,466,227,000円 |
694,903 |
|
|
|
|
|
|
|
|
|
694,903 |
|
694,903 |
|
694,903 |
|
694,903 |
|
694,903 |
|
694,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
13,534,060 |
|
13,534,060 |
1 普通調整交付金(医療分) |
▲6,829,696 |
|
▲6,829,696 |
|
|
|
|
41,520,790,000円-48,350,486,000円 |
▲6,829,696 |
41,520,790,000円-48,350,486,000円 |
▲6,829,696 |
|
|
|
|
|
|
|
|
|
▲6,829,696 |
|
▲6,829,696 |
|
▲6,829,696 |
|
▲6,829,696 |
1 特別調整交付金 |
▲109,531 |
|
▲109,531 |
|
|
|
|
4,787,191,000円-4,896,722,000円 |
▲109,531 |
4,787,191,000円-4,896,722,000円 |
▲109,531 |
|
|
|
|
|
|
|
|
|
▲109,531 |
|
▲109,531 |
|
▲109,531 |
|
▲109,531 |
|
▲6,939,227 |
|
▲6,939,227 |
1 保険者努力支援制度交付金 |
3,005,066 |
|
3,005,066 |
|
|
|
|
5,330,589,000円-2,325,523,000円 |
3,005,066 |
5,330,589,000円-2,325,523,000円 |
3,005,066 |
|
|
|
|
|
|
|
|
|
3,005,066 |
|
3,005,066 |
|
3,005,066 |
|
3,005,066 |
|
3,005,066 |
|
3,005,066 |
|
▲3,934,161 |
|
▲3,934,161 |
|
9,599,899 |
|
9,599,899 |
1 療養給付費等交付金 |
2,335 |
|
2,335 |
|
|
|
|
2,335,000円 |
2,335 |
2,335,000円 |
2,335 |
|
2,335 |
|
2,335 |
|
2,335 |
|
2,335 |
|
2,335 |
|
2,335 |
|
2,335 |
|
2,335 |
|
2,335 |
|
2,335 |
1 前期高齢者交付金 |
1,290,698 |
|
1,290,698 |
|
|
|
|
224,383,947,000円-223,093,249,000円 |
1,290,698 |
224,383,947,000円-223,093,249,000円 |
1,290,698 |
|
|
|
|
|
|
|
|
|
1,290,698 |
|
1,290,698 |
|
1,290,698 |
|
1,290,698 |
|
1,290,698 |
|
1,290,698 |
|
1,290,698 |
|
1,290,698 |
|
1,290,698 |
|
1,290,698 |
1 特別高額医療費共同事業交付金 |
▲394,794 |
|
▲394,794 |
|
|
|
|
1,791,431,000円-2,186,225,000円 |
▲394,794 |
1,791,431,000円-2,186,225,000円 |
▲394,794 |
|
|
|
|
|
|
|
|
|
▲394,794 |
|
▲394,794 |
|
▲394,794 |
|
▲394,794 |
|
▲394,794 |
|
▲394,794 |
|
▲394,794 |
|
▲394,794 |
|
▲394,794 |
|
▲394,794 |
1 都道府県繰入金(医療分) |
1,001,878 |
|
1,001,878 |
|
|
|
|
30,162,116,000円-29,160,238,000円 |
1,001,878 |
30,162,116,000円-29,160,238,000円 |
1,001,878 |
|
|
|
|
|
|
|
|
|
1,001,878 |
|
1,001,878 |
|
1,001,878 |
|
1,001,878 |
1 高額医療費負担金繰入金 |
694,903 |
|
694,903 |
|
|
|
|
8,161,130,000円-7,466,227,000円 |
694,903 |
8,161,130,000円-7,466,227,000円 |
694,903 |
|
|
|
|
|
|
|
|
|
694,903 |
|
694,903 |
|
694,903 |
|
694,903 |
|
1,696,781 |
|
1,696,781 |
|
1,696,781 |
|
1,696,781 |
1 財政安定化基金繰入金 |
12,900,000 |
|
12,900,000 |
|
|
|
|
12,900,000,000円 |
12,900,000 |
12,900,000,000円 |
12,900,000 |
|
12,900,000 |
|
12,900,000 |
|
12,900,000 |
|
12,900,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
|
0 |
|
12,900,000 |
|
12,900,000 |
|
12,900,000 |
|
12,900,000 |
|
14,596,781 |
|
14,596,781 |
1 前年度繰越金 |
2,371,635 |
|
2,371,635 |
|
|
|
|
5,879,211,000円-3,507,576,000円 |
2,371,635 |
5,879,211,000円-3,507,576,000円 |
2,371,635 |
|
2,371,635 |
|
2,371,635 |
|
2,371,635 |
|
2,371,635 |
|
2,371,635 |
|
2,371,635 |
|
2,371,635 |
|
2,371,635 |
|
2,371,635 |
|
2,371,635 |
|
19,652,721 |
|
19,652,721 |