令和元年度要求 |
令和元年度査定 |
積算内訳 |
金額 |
積算内訳 |
金額 |
1 社会資本整備総合交付金 |
▲54,077 |
|
▲54,077 |
-4,321,240,000= |
▲4,321,240 |
-4,321,240,000= |
▲4,321,240 |
(5.5/10) |
|
(5.5/10) |
|
6,936,197,000*0.55= |
3,814,908 |
6,936,197,000*0.55= |
3,814,908 |
端数処理 -350= |
|
端数処理 -350= |
|
(5.0/10) |
|
(5.0/10) |
|
860,510,000*0.50= |
430,255 |
860,510,000*0.50= |
430,255 |
(5.5/10)国庫補助 |
|
(5.5/10)国庫補助 |
|
40,000,000*0.55= |
22,000 |
40,000,000*0.55= |
22,000 |
|
▲54,077 |
|
▲54,077 |
|
▲54,077 |
|
▲54,077 |
|
▲54,077 |
|
▲54,077 |
|
▲54,077 |
|
▲54,077 |
|
▲54,077 |
|
▲54,077 |
1 特別債 |
|
|
|
0= |
|
0= |
|
2 公共事業等債 |
▲114,000 |
|
▲114,000 |
充当率90% |
|
充当率90% |
|
-3,326,000,000= |
▲3,326,000 |
-3,326,000,000= |
▲3,326,000 |
(5.5/10) |
|
(5.5/10) |
|
(6,936,197,000-3,814,908,000)*0.9= |
2,809,160 |
(6,936,197,000-3,814,908,000)*0.9= |
2,809,160 |
端数処理 -160,100= |
▲160 |
端数処理 -160,100= |
▲160 |
(5.0/10) |
|
(5.0/10) |
|
(860,510,000-430,255,000)*0.9= |
387,229 |
(860,510,000-430,255,000)*0.9= |
387,229 |
端数処理 -229,500= |
▲229 |
端数処理 -229,500= |
▲229 |
(5.5/10)国庫補助 |
|
(5.5/10)国庫補助 |
|
(40,000,000-22,000,000)*0.9= |
16,200 |
(40,000,000-22,000,000)*0.9= |
16,200 |
端数処理 -200,000= |
▲200 |
端数処理 -200,000= |
▲200 |
|
▲114,000 |
|
▲114,000 |
|
▲114,000 |
|
▲114,000 |
|
▲114,000 |
|
▲114,000 |
|
▲114,000 |
|
▲114,000 |
|
▲114,000 |
|
▲114,000 |
|
▲168,077 |
|
▲168,077 |